✨Track on-chain rental distributions and secondary market pricing for 323 E 9th St in Davenport, IA.
View on Lofty Marketplace ↗
Tier 2: Favorable Metric Profile🏷️ 5.9% OFF OFFERINGDavenport, IA SubmarketAlgorand ASA #3686869729🔥 16.56% 5-Year Projected IRR

323 E 9th St

Single Family Residence • 5 Bed / 4 Bath • Total Tokens: 2,653 • Tokenized on Lofty / Algorand

View on Lofty ↗← Davenport Hub
🏷️ Active Secondary Discount Opportunity: Secondary Discount: $39.00 (5.9% below $41.46 offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 2: Favorable Metric Profile):🏷️ 5.9% OFF OFFERING
💰 Income & Dividend Cash Flow
87/100
📈 Residential Capital Growth
70/100
🏷️ Model Valuation Spread
50/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK
BEST ASK (BUY PRICE)
$39.00
Depth: 29.9744 shares
BEST BID (SELL PRICE)
$37.83
Depth: 143 shares
Bid-Ask Spread:$1.17 (3.0%)
Par Discount vs $50:-5.9% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

Travli Hospitality

📍 Tampa / Orlando, FL • 9 Public Properties

Short-term and mid-term hybrid residential property manager maximizing occupancy and daily rate yield.

Registry ID: partner-travli-hospitalityOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$120,300
Implied Token Market Cap:$103,467
Discount to Model NAV:+13.99%
Secondary Token Price:$39.00 (Initial: $41.46)
Discount to Initial Offering:+5.9%
Gross Rent Multiplier (GRM):7.04x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:9.76%
Projected 5-Year IRR:16.56% / yr
In-Place Monthly Rent:$1,425 / mo
HUD Fair Market Rent (2-3BR):$1,625 / mo
Mark-to-Market Rent Upside:+14.0%
Residential 1% Rule Ratio:1.18% / mo

📍 Davenport Submarket Fundamentals & Growth Drivers

City Submarket:Davenport, United States (Midwest Metro Hub)
Property Manager:Travli Hospitality (Verified)
Neighborhood Grade:Grade B+
School District Rating:7/10 (Appreciation Driver)
Landlord Law Environment:High
Local Property Tax Rate:1.4% / yr
Expected Residential Appreciation:+4% / yr
🐂 Institutional Bull Case

High rental demand for 5BR residential homes in Midwest Metro Hub with 2.3% job growth. Mark-to-market rent upside (+14.04%) and model valuation spread (+13.99%) provide an attractive margin of safety.

🐻 Downside Risk Factors

Local property tax rate of 1.4% and routine tenant turnover could cause minor variance in monthly distributions.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Davenport, IA:

View all Davenport properties →

More Properties in United States (IA):

View all United States properties →