✨Track on-chain rental distributions and secondary market pricing for 503 Colorado Street Unit 4 in Lawrence, KS.
View on Lofty Marketplace ↗
Tier 1: High Conviction Score🔥 DEEP DISCOUNTLawrence, KS SubmarketAlgorand ASA #3687577368🔥 18.7% 5-Year Projected IRR

503 Colorado Street Unit 4

Single Family Residence • 3 Bed / 2 Bath • Total Tokens: 2,978 • Tokenized on Lofty / Algorand

View on Lofty ↗← Lawrence Hub
🏷️ Active Secondary Discount Opportunity: 🔥 Deep Discount: $40.56 (17.8% below initial offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 1: High Conviction Score):🔥 DEEP DISCOUNT
💰 Income & Dividend Cash Flow
82/100
📈 Residential Capital Growth
70/100
🏷️ Model Valuation Spread
91/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK
BEST ASK (BUY PRICE)
$40.56
Depth: 77.4654 shares
BEST BID (SELL PRICE)
$39.34
Depth: 118 shares
Bid-Ask Spread:$1.22 (3.0%)
Par Discount vs $50:-17.8% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

Matthew Teifke Real Estate

📍 Austin / San Antonio, TX • 11 Public Properties

Central Texas residential brokerage and property management specialists focused on high-appreciation Sunbelt corridors.

Registry ID: partner-matthew-teifkeOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$164,500
Implied Token Market Cap:$120,787.68
Discount to Model NAV:+26.57%
Secondary Token Price:$40.56 (Initial: $49.36)
Discount to Initial Offering:+17.8%
Gross Rent Multiplier (GRM):15.23x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:9.39%
Projected 5-Year IRR:18.70% / yr
In-Place Monthly Rent:$900 / mo
HUD Fair Market Rent (2-3BR):$1,071 / mo
Mark-to-Market Rent Upside:+19.0%
Residential 1% Rule Ratio:0.55% / mo

📍 Lawrence Submarket Fundamentals & Growth Drivers

City Submarket:Lawrence, United States (Midwest Metro Hub)
Property Manager:Matthew Teifke Real Estate (Verified)
Neighborhood Grade:Grade B-
School District Rating:7/10 (Appreciation Driver)
Landlord Law Environment:High
Local Property Tax Rate:1.4% / yr
Expected Residential Appreciation:+4% / yr
🐂 Institutional Bull Case

Significant secondary market discount (17.83% below initial offering). Healthy 96% maintenance reserve buffer and strong 97.0% tenant payout reliability in a high-demand Midwest Metro Hub neighborhood.

🐻 Downside Risk Factors

Regional economic cooling could moderate projected 4% annual single-family residential appreciation.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Lawrence, KS:

Currently the primary featured listing in Lawrence.

View all Lawrence properties →

More Properties in United States (KS):

    View all United States properties →