✨Track on-chain rental distributions and secondary market pricing for 2221 E Chase St in Baltimore, MD.
View on Lofty Marketplace ↗
Tier 2: Favorable Metric Profile🏷️ 11.7% OFF OFFERINGBaltimore, MD SubmarketAlgorand ASA #3688999343🔥 30.21% 5-Year Projected IRR

2221 E Chase St

Single Family Residence • 3 Bed / 3 Bath • Total Tokens: 5,546 • Tokenized on Lofty / Algorand

View on Lofty ↗← Baltimore Hub
🏷️ Active Secondary Discount Opportunity: Secondary Discount: $41.79 (11.7% below $47.33 offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 2: Favorable Metric Profile):🏷️ 11.7% OFF OFFERING
💰 Income & Dividend Cash Flow
90/100
📈 Residential Capital Growth
67/100
🏷️ Model Valuation Spread
64/100

⚡ Secondary Market Order Book

⚡ SYNCHRONIZED
BEST ASK (BUY PRICE)
$41.79
Depth: Active Liquidity
BEST BID (SELL PRICE)
$70.30
Depth: 114.39 shares
Bid-Ask Spread:$1.25 (3.0%)
Par Discount vs $50:-11.7% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

M1 Homes LLC

📍 Detroit / Wayne County, MI • 19 Public Properties

Specialized institutional workforce housing management with on-site maintenance crews and Section 8 housing authority coordination.

Registry ID: partner-m1-homesOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$284,900
Implied Token Market Cap:$231,767.34
Discount to Model NAV:+18.65%
Secondary Token Price:$41.79 (Initial: $47.33)
Discount to Initial Offering:+11.7%
Gross Rent Multiplier (GRM):8.41x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:22.48%
Projected 5-Year IRR:30.21% / yr
In-Place Monthly Rent:$2,825 / mo
HUD Fair Market Rent (2-3BR):$3,008 / mo
Mark-to-Market Rent Upside:+6.5%
Residential 1% Rule Ratio:0.99% / mo

📍 Baltimore Submarket Fundamentals & Growth Drivers

City Submarket:Baltimore, United States (Midwest Metro Hub)
Property Manager:M1 Homes LLC (Verified)
Neighborhood Grade:Grade B-
School District Rating:7/10 (Appreciation Driver)
Landlord Law Environment:High
Local Property Tax Rate:1.4% / yr
Expected Residential Appreciation:+4% / yr
🐂 Institutional Bull Case

High rental demand for 3BR residential homes in Midwest Metro Hub with 2.3% job growth. Mark-to-market rent upside (+6.5%) and model valuation spread (+18.65%) provide an attractive margin of safety.

🐻 Downside Risk Factors

Local property tax rate of 1.4% and routine tenant turnover could cause minor variance in monthly distributions.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Baltimore, MD:

Currently the primary featured listing in Baltimore.

View all Baltimore properties →

More Properties in United States (MD):

    View all United States properties →