✨Track on-chain rental distributions and secondary market pricing for 432 W Peebles Rd in Memphis, TN.
View on Lofty Marketplace ↗
Tier 1: High Conviction Score🔥 DEEP DISCOUNTMemphis, TN SubmarketAlgorand ASA #3686109419🔥 25.33% 5-Year Projected IRR

432 W Peebles Rd

Single Family Residence • 3 Bed / 1 Bath • Total Tokens: 2,032 • Tokenized on Lofty / Algorand

View on Lofty ↗← Memphis Hub
🏷️ Active Secondary Discount Opportunity: 🔥 Deep Discount: $17.64 (59.4% below initial offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 1: High Conviction Score):🔥 DEEP DISCOUNT
💰 Income & Dividend Cash Flow
66/100
📈 Residential Capital Growth
78/100
🏷️ Model Valuation Spread
99/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK
BEST ASK (BUY PRICE)
$17.64
Depth: 199 shares
BEST BID (SELL PRICE)
$17.11
Depth: 552.125 shares
Bid-Ask Spread:$0.53 (3.0%)
Par Discount vs $50:-59.4% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

ECO Systems LLC

📍 Memphis, TN • 37 Public Properties

Premier residential property management in Memphis and Shelby County with over a decade of single-family rental operations experience.

Registry ID: partner-eco-systemsOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$106,100
Implied Token Market Cap:$35,844.48
Discount to Model NAV:+66.22%
Secondary Token Price:$17.64 (Initial: $43.39)
Discount to Initial Offering:+59.4%
Gross Rent Multiplier (GRM):9.2x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:7.29%
Projected 5-Year IRR:25.33% / yr
In-Place Monthly Rent:$961 / mo
HUD Fair Market Rent (2-3BR):$1,144 / mo
Mark-to-Market Rent Upside:+19.0%
Residential 1% Rule Ratio:0.91% / mo

📍 Memphis Submarket Fundamentals & Growth Drivers

City Submarket:Memphis, Tennessee (Memphis / Shelby County)
Property Manager:ECO Systems LLC (Verified)
Neighborhood Grade:Grade B+
School District Rating:7.2/10 (Appreciation Driver)
Landlord Law Environment:Very High
Local Property Tax Rate:1.15% / yr
Expected Residential Appreciation:+4.8% / yr
🐂 Institutional Bull Case

Significant secondary market discount (59.35% below initial offering). Healthy 98% maintenance reserve buffer and strong 96.1% tenant payout reliability in a high-demand Memphis / Shelby County neighborhood.

🐻 Downside Risk Factors

Regional economic cooling could moderate projected 4.8% annual single-family residential appreciation.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Memphis, TN:

View all Memphis properties →

More Properties in Tennessee (TN):

View all Tennessee properties →