✨Track on-chain rental distributions and secondary market pricing for Universal Lending DAO (ULD) in Sheridan, WYOMING.
View on Lofty Marketplace ↗
Tier 2: Favorable Metric Profile🔥 DEEP DISCOUNTSheridan, WYOMING SubmarketAlgorand ASA #3689071190🔥 15.97% 5-Year Projected IRR

Universal Lending DAO (ULD)

Single Family Residence • 3 Bed / 1 Bath • Total Tokens: 2,207 • Tokenized on Lofty / Algorand

View on Lofty ↗← Sheridan Hub
🏷️ Active Secondary Discount Opportunity: 🔥 Deep Discount: $49.98 (19.5% below initial offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 2: Favorable Metric Profile):🔥 DEEP DISCOUNT
💰 Income & Dividend Cash Flow
57/100
📈 Residential Capital Growth
70/100
🏷️ Model Valuation Spread
84/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK
BEST ASK (BUY PRICE)
$49.98
Depth: 228 shares
BEST BID (SELL PRICE)
$48.48
Depth: 157.67000000000002 shares
Bid-Ask Spread:$1.50 (3.0%)
Par Discount vs $50:-19.5% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

ECO Systems LLC

📍 Memphis, TN • 37 Public Properties

Premier residential property management in Memphis and Shelby County with over a decade of single-family rental operations experience.

Registry ID: partner-eco-systemsOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$157,900
Implied Token Market Cap:$110,305.86
Discount to Model NAV:+30.14%
Secondary Token Price:$49.98 (Initial: $62.06)
Discount to Initial Offering:+19.5%
Gross Rent Multiplier (GRM):12.58x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:5.94%
Projected 5-Year IRR:15.97% / yr
In-Place Monthly Rent:$1,046 / mo
HUD Fair Market Rent (2-3BR):$1,088 / mo
Mark-to-Market Rent Upside:+4.0%
Residential 1% Rule Ratio:0.66% / mo

📍 Sheridan Submarket Fundamentals & Growth Drivers

City Submarket:Sheridan, United States (Midwest Metro Hub)
Property Manager:ECO Systems LLC (Verified)
Neighborhood Grade:Grade A-
School District Rating:7/10 (Appreciation Driver)
Landlord Law Environment:High
Local Property Tax Rate:1.4% / yr
Expected Residential Appreciation:+4% / yr
🐂 Institutional Bull Case

High rental demand for 3BR residential homes in Midwest Metro Hub with 2.3% job growth. Mark-to-market rent upside (+4%) and model valuation spread (+30.14%) provide an attractive margin of safety.

🐻 Downside Risk Factors

Local property tax rate of 1.4% and routine tenant turnover could cause minor variance in monthly distributions.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Sheridan, WYOMING:

Currently the primary featured listing in Sheridan.

View all Sheridan properties →

More Properties in United States (WYOMING):

    View all United States properties →