🎯 Quantitative Model Catalysts & Score Factors (Tier 1: High Conviction Score):🔥 DEEP DISCOUNT

•💎 Model NAV Discount: Trading at a +31.6% discount to model-estimated asset value ($242,500 AVM estimate vs $165,988 token cap).
•🏷️ Secondary Market Discount: Token price is $34.00 (24.6% discount below initial offering price of $45.06).
•💰 Cash Flow & Yield: Historical net distribution rate of 11.97% annualized with 95.3% payout reliability (yields are variable and not guaranteed).
•📈 5-Year Return Forecast: 22.08% projected annual IRR model estimate with +19.0% mark-to-market HUD Fair Market Rent upside (forward-looking estimate, not guaranteed).
•📍 Submarket Driver: Located in Cleveland / Cuyahoga County (High landlord laws, 6.8/10 school rating, +2.4% YoY job growth).
•🏢 Property Manager: EquityTeam (Verified Partner, Cincinnati / Dayton / Cleveland, OH) managing 28 public properties.

💰 Income & Dividend Cash Flow

90/100

📈 Residential Capital Growth

67/100

🏷️ Model Valuation Spread

87/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK

BEST ASK (BUY PRICE)

$34.00

Depth: 189.70589999999999 shares

BEST BID (SELL PRICE)

$32.98

Depth: 240.29 shares

Bid-Ask Spread:$1.02 (3.0%)

Par Discount vs $50:-24.6% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER

🏢

EquityTeam

📍 Cincinnati / Dayton / Cleveland, OH • 28 Public Properties

Tech-enabled Midwest real estate asset management firm specializing in high-yielding SFR and small multi-family portfolios.

Registry ID: partner-equity-teamOfficial Site ↗

🐂 Institutional Bull Case

Significant secondary market discount (24.55% below initial offering). Healthy 93% maintenance reserve buffer and strong 95.3% tenant payout reliability in a high-demand Cleveland / Cuyahoga County neighborhood.

🐻 Downside Risk Factors

Regional economic cooling could moderate projected 3.8% annual single-family residential appreciation.

⚡ Secondary Market Order Book

🏢 Property Manager

EquityTeam

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Akron, OH:

More Properties in Ohio (OH):

⚡ Secondary Market Order Book

🏢 Property Manager

EquityTeam

📐 Valuation & Model NAV Spread

💰 Rental Income & 5-Year Return Forecast

📍 Akron Submarket Fundamentals & Growth Drivers

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Akron, OH:

More Properties in Ohio (OH):