✨Track on-chain rental distributions and secondary market pricing for 581 San Francisco St in Las Cruces, NM.
View on Lofty Marketplace ↗
Tier 2: Favorable Metric Profile🏷️ 5.1% OFF OFFERINGLas Cruces, NM SubmarketAlgorand ASA #3688132923🔥 17.4% 5-Year Projected IRR

581 San Francisco St

Single Family Residence • 4 Bed / 2.5 Bath • Total Tokens: 5,725 • Tokenized on Lofty / Algorand

View on Lofty ↗← Las Cruces Hub
🏷️ Active Secondary Discount Opportunity: Secondary Discount: $43.50 (5.1% below $45.85 offering)Secondary Pricing Spread
🎯 Quantitative Model Catalysts & Score Factors (Tier 2: Favorable Metric Profile):🏷️ 5.1% OFF OFFERING
💰 Income & Dividend Cash Flow
91/100
📈 Residential Capital Growth
67/100
🏷️ Model Valuation Spread
51/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK
BEST ASK (BUY PRICE)
$43.50
Depth: 307.76 shares
BEST BID (SELL PRICE)
$42.20
Depth: 240 shares
Bid-Ask Spread:$1.30 (3.0%)
Par Discount vs $50:-5.1% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER
🏢

PMI of New Mexico

📍 Albuquerque / Santa Fe, NM • 12 Public Properties

Part of Property Management Inc, delivering standardized institutional tenant screening, accounting, and asset protection.

Registry ID: partner-pmi-new-mexicoOfficial Site ↗

📐 Valuation & Model NAV Spread

Model Estimated Value (AVM FMV):$282,700
Implied Token Market Cap:$249,037.5
Discount to Model NAV:+11.91%
Secondary Token Price:$43.50 (Initial: $45.85)
Discount to Initial Offering:+5.1%
Gross Rent Multiplier (GRM):6.38x

💰 Rental Income & 5-Year Return Forecast

Realized Net Dividend Yield:11.02%
Projected 5-Year IRR:17.40% / yr
In-Place Monthly Rent:$3,692 / mo
HUD Fair Market Rent (2-3BR):$4,393 / mo
Mark-to-Market Rent Upside:+19.0%
Residential 1% Rule Ratio:1.31% / mo

📍 Las Cruces Submarket Fundamentals & Growth Drivers

City Submarket:Las Cruces, United States (Midwest Metro Hub)
Property Manager:PMI of New Mexico (Verified)
Neighborhood Grade:Grade B-
School District Rating:7/10 (Appreciation Driver)
Landlord Law Environment:High
Local Property Tax Rate:1.4% / yr
Expected Residential Appreciation:+4% / yr
🐂 Institutional Bull Case

High rental demand for 4BR residential homes in Midwest Metro Hub with 2.3% job growth. Mark-to-market rent upside (+19%) and model valuation spread (+11.91%) provide an attractive margin of safety.

🐻 Downside Risk Factors

Local property tax rate of 1.4% and routine tenant turnover could cause minor variance in monthly distributions.

🚀 Explore Listing on Lofty ↗📁 Official Property Documents⛓️ Allo Explorer👛 Pera Wallet

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Las Cruces, NM:

View all Las Cruces properties →

More Properties in United States (NM):

View all United States properties →