🎯 Quantitative Model Catalysts & Score Factors (Tier 2: Favorable Metric Profile):🔥 DEEP DISCOUNT

•💎 Model NAV Discount: Trading at a +29.4% discount to model-estimated asset value ($379,800 AVM estimate vs $268,305.45 token cap).
•🏷️ Secondary Market Discount: Token price is $35.99 (23.3% discount below initial offering price of $46.95).
•💰 Cash Flow & Yield: Historical net distribution rate of 52.65% annualized with 95.3% payout reliability (yields are variable and not guaranteed).
•📈 5-Year Return Forecast: 62.52% projected annual IRR model estimate with +9.0% mark-to-market HUD Fair Market Rent upside (forward-looking estimate, not guaranteed).
•📍 Submarket Driver: Located in Midwest Metro Hub (High landlord laws, 7/10 school rating, +2.3% YoY job growth).
•🏢 Property Manager: EquityTeam (Verified Partner, Cincinnati / Dayton / Cleveland, OH) managing 28 public properties.

💰 Income & Dividend Cash Flow

90/100

📈 Residential Capital Growth

67/100

🏷️ Model Valuation Spread

74/100

⚡ Secondary Market Order Book

🟢 LIVE ORDER BOOK

BEST ASK (BUY PRICE)

$35.99

Depth: 155.1932 shares

BEST BID (SELL PRICE)

$34.91

Depth: 160.3068 shares

Bid-Ask Spread:$1.08 (3.0%)

Par Discount vs $50:-23.3% (Discount)

🏢 Property Manager

🛡️ VERIFIED PARTNER

🏢

EquityTeam

📍 Cincinnati / Dayton / Cleveland, OH • 28 Public Properties

Tech-enabled Midwest real estate asset management firm specializing in high-yielding SFR and small multi-family portfolios.

Registry ID: partner-equity-teamOfficial Site ↗

🐂 Institutional Bull Case

High rental demand for 6BR residential homes in Midwest Metro Hub with 2.3% job growth. Mark-to-market rent upside (+9%) and model valuation spread (+29.36%) provide an attractive margin of safety.

🐻 Downside Risk Factors

Local property tax rate of 1.4% and routine tenant turnover could cause minor variance in monthly distributions.

⚡ Secondary Market Order Book

🏢 Property Manager

EquityTeam

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Albany, NY:

More Properties in United States (NY):

⚡ Secondary Market Order Book

🏢 Property Manager

EquityTeam

📐 Valuation & Model NAV Spread

💰 Rental Income & 5-Year Return Forecast

📍 Albany Submarket Fundamentals & Growth Drivers

🔗 Compare Related Fractional Real Estate Deals

Other Deals in Albany, NY:

More Properties in United States (NY):